Budget Report – Funds Needed for 2018
| Per Month | For the Year | |
| Mortgage | $800.52 | $9.606.24 |
| Golden West (Internet & 2 Business) | $193.75 | $2,325.00 |
| Liberty Mutual Auto/Work (Insurance) | $336.38 | $4,036.56 |
| Liberty Mutual Liability/Property | $446.12 | $5,353.44 |
| Black Hills Power (Electric) | $1,112.00 | $13,344.00 |
| Cheyenne Sanitation (Trash) | $231.99 | $2,783.88 |
| Kemo Sabay (Storage) | $70.00 | $840.00 |
| Bookkeeper | $300.00 | $3,600.00 |
| San Marie Higgs (Boarding, Feeding a Horse) | $175.00 | $2,100.00 |
| Vet Bills (Can be Higher at Times) | $3,000.00 | $36,000.00 |
| IRS | $1,100.00 | $13,200.00 |
| Payroll | $4,900.00 | $58,800.00 |
| Gas | $400.00 | $4,800.00 |
| Master Card | $1,000.00 | $12,000.00 |
| Dog, Cat Food & Supplies (Can Vary) | $2,500.00 | $30,000.00 |
| Building Maintenance | $500.00 | $6,000.00 |
| Ace Hardware | $200.00 | $2,400.00 |
| Builders First Sourse | $200.00 | $2,400.00 |
| Misc. | $500.00 | $6,000.00 |
| Total | Month Needed $17,965.76 | Needed for a Year $215,589.12 |