Budget Report – Funds Needed for 2018
Per Month | For the Year | |
Mortgage | $800.52 | $9.606.24 |
Golden West (Internet & 2 Business) | $193.75 | $2,325.00 |
Liberty Mutual Auto/Work (Insurance) | $336.38 | $4,036.56 |
Liberty Mutual Liability/Property | $446.12 | $5,353.44 |
Black Hills Power (Electric) | $1,112.00 | $13,344.00 |
Cheyenne Sanitation (Trash) | $231.99 | $2,783.88 |
Kemo Sabay (Storage) | $70.00 | $840.00 |
Bookkeeper | $300.00 | $3,600.00 |
San Marie Higgs (Boarding, Feeding a Horse) | $175.00 | $2,100.00 |
Vet Bills (Can be Higher at Times) | $3,000.00 | $36,000.00 |
IRS | $1,100.00 | $13,200.00 |
Payroll | $4,900.00 | $58,800.00 |
Gas | $400.00 | $4,800.00 |
Master Card | $1,000.00 | $12,000.00 |
Dog, Cat Food & Supplies (Can Vary) | $2,500.00 | $30,000.00 |
Building Maintenance | $500.00 | $6,000.00 |
Ace Hardware | $200.00 | $2,400.00 |
Builders First Sourse | $200.00 | $2,400.00 |
Misc. | $500.00 | $6,000.00 |
Total | Month Needed $17,965.76 | Needed for a Year $215,589.12 |